COST OF PRODUCTION AND REVENUE OF ONE SCREENHOUSE (24m by 8m) OF BELL PEPPER

 

COST OF PRODUCTION AND REVENUE OF ONE SCREENHOUSE (24m by 8m) OF BELL PEPPER 

1. Red jet RZ F1 500 seeds - ₦79k

2. Nursery grow kits - ₦30k

3. Galvanized screenhouse (8m by 24m) by Twitter: @RaynativeFarm is ₦4M (Not compulsory but recommended for Bell Pepper)

4. Cost of fertilizer (Cowdung, MAP, KNO3, NPK, Urea, CaNO3 e.t.c) - ₦150k

5. Plastic Mulch Film (500m, 40Microns) - ₦150k

6. Pesticides + Fungicide (Imidacloprid, Azozystrobin + difenoconazole, Muncozeb, Lambda cyalothrin e.t.c) - ₦100k to ₦150k

Labor (including ridges, Installing Mulch Film, Weeding, chemical spray e.t.c) - ₦200k

Irrigation setup (For a single greenhouse) - ₦150k.

What does ₦4M greenhouse cover?

Irrigation setup, Sprayer, Nursery kit, seed, some chemicals and fertilizer).

For REVENUE NOW

Total expenses =

With screenhouse = ₦4,300,000

Without greenhouse = ₦1,109,000

REVENUE FOR 500 GREENHOUSE BELL PEPPER

(each can give 3kg) = 500x3 = 1500k

Wholesale for Bell Pepper is ₦3500 to ₦5,000

1500x4000 = ₦6,000,000 = Revenue.