Skip to main content

COST OF PRODUCTION AND REVENUE ON ONE PLOT (30m by 10m) OF TOMATO FARM

 

COST OF PRODUCTION AND REVENUE ON ONE PLOT (30m by 10m) OF TOMATO FARM



(Adapt from Twitter: @RaynativeFarm)

 
Buy 1000 tomato seed (Abale RZ F1) - ₦57k

Nursery (seedling tray, fertilizer and Cocopeat) - ₦30k

Plastic Mulch Film (500m, 40 microns) - 150k

Cost of Pesticide and fungicide (Muncozeb, carbendazim, Azozystrobin, difenoconazole, Abamectin e.t.c) - ₦150k


Fertilizer (Cowdung NPK, MOP/KNO3, DAP/MAP, CaNO3 e.t.c) -₦150k




Labor (ridges, chemical spray, Weeding, planting, Mulch installation e.t.c) - 250k

Irrigation setup for just 1 plot (installation, drip kits, e.t.c) - ₦200k


1 staff salary (4 months) - ₦200k


Farm rent (1 plot for one season) - ₦50k


Miscellaneous (Things we may forget to mention) -₦200k


Total investment is ~₦1,287,000

NOW LET'S TALK ABOUT ROI

Each stem can give yield of 4-8kg of fruit


LET'S SAY ONLY 800/1000 SURVIVED


3x800 = 2,400kg (2.4 Tonnes)


I sold each KG at 1600 to the wholesalers (Look at the tomato well, it's the kind they sell at supermarkets 


2,400x1600 = ₦3,840,000


3,840,000 - 1,287,000 =₦2,553,000


Your profit after 4-6 months is ₦2.5m on ₦1.3m investment

NOTE:

Having good result rely on alot of learning.


Comments

Popular posts from this blog

Accurate Cost Estimates and Revenue Projections for a Hectare Palm Farm in Nigeria

  Maximizing Profit: Accurate Cost Estimates and Revenue Projections for a Hectare Palm Farm in Nigeria Nigeria's farms hold huge promise for smart investors. Palm oil tops the list as a steady crop with strong demand. You can't dive in without solid numbers on costs and earnings. This guide lays out every detail for a one-hectare palm farm. It covers startup money, yearly upkeep, yields, and income forecasts. You'll get a clear path to check if this fits your goals. Initial Capital Expenditure (CAPEX) for Establishing One Hectare Setting up a palm farm takes upfront cash. Think land, plants, and basic setups. These costs vary by location, but planning helps keep them in check. Land Acquisition and Preparation Costs Land prices differ across Nigeria. In the South-South zone, like around Port Harcourt, you might lease a hectare for 100,000 to 150,000 Naira per year. South-West areas, such as Ogun State, could run 50,000 to 100,000 Naira. Buying outright? Expect 500,000 ...

Cost, Budget and Business Plan for Rice Mill Setup in Nigeria

  Cost, Budget and Business Plan for Rice Mill Setup in Nigeria Rice milling plays a crucial role in Nigeria's agricultural sector . With rising demand for locally milled rice driven by population growth and changing consumption patterns, investing in a rice mill presents a promising business opportunity. Setting up a rice mill requires careful planning around costs, budgeting, and a solid business plan that aligns with Nigeria’s rice production environment. This article breaks down the key components you need to consider to start a successful rice milling business. Overview of Rice Mill Setup in Nigeria A rice mill is a facility where paddy rice is processed into rice ready for consumption. The milling process usually includes dehusking , polishing , grading , and packaging . In Nigeria, rice mills form a vital link in the rice value chain as they help reduce post-harvest losses and add value to raw agricultural produce . Rice mills come in various sizes, catering to diffe...

Top Business Ideas to Start With in 2025: Future-Proof Ventures

Starting a new business can be exciting and rewarding. As 2025 approaches, many people are looking for fresh opportunities. In this blog post, we will explore some of the top business ideas to consider in 2025. The world is changing fast, bringing new trends and demands. From tech innovations to eco-friendly ventures, there are many options to choose from. Whether you are an aspiring entrepreneur or an experienced business owner, these ideas can help you stay ahead. Get ready to discover promising opportunities that could shape your future. Tech-driven Solutions Tech-driven solutions are transforming the business landscape. With advancements in technology, new opportunities are emerging. Startups can leverage these innovations to create value. Below are some top tech-driven business ideas for 2025. Ai And Machine Learning ...